FNFV Reports Third Quarter 2017 Results With $1.02 Billion Book Value of Portfolio Company Investments, or $15.65 Per Share
- Total revenue of
$279 million in the third quarter versus$319 million in the third quarter of 2016 - Third quarter diluted EPS of (
$0.08 ) versus diluted EPS of ($0.11 ) in the third quarter of 2016 - Pretax loss of
$21 million and EBITDA of($8) million for the third quarter versus pretax loss of$4 million and EBITDA of$15 million for the third quarter of 2016 $323 million in holding company cash onSeptember 30, 2017
Restaurant Group
$266 million in total revenue, pretax loss of$19 million , EBITDA of($6) million for the third quarter, versus$272 million in total revenue, pretax loss of$4 million , EBITDA of$9 million , and an EBITDA margin of 3.3% in the third quarter of 2016- Same store sales declined 1.3% in the third quarter, as Ninety Nine same stores sales decreased by 1.3%,
O'Charley's declined by 1.4%,Village Inn fell by 1.3% andBakers Square declined by 0.7%
- Third quarter total revenue of
$185 million , an 8.6% increase over the third quarter of 2016, pretax loss of$16.3 million , EBITDA of$20.1 million , a$20.7 million increase over the third quarter of 2016, and an EBITDA margin of 10.9% - Cloud-based revenues grew 33% to
$103 million in the third quarter on a constant currency basis as 165 Dayforce customers went live on the platform during the quarter - Over 2,850 Dayforce customers are live on the platform, up from approximately 2,150 at the end of the third quarter of 2016
Monetization and Investment Initiatives
- In October, completed the acquisition of
T-System Holdings , a provider of clinical documentation and coding solutions to hospital-based and free-standing emergency departments and urgent care facilities, for approximately$200 million in cash - In August, announced a definitive agreement to merge 99 Restaurant & Pub with
J. Alexander Holdings , after which FNFV will directly and indirectly own approximately 16.27 million common share equivalents, or approximately 52% of the outstanding common stock of J. Alexander's
"I am pleased with the success that we achieved this quarter, as we announced two exciting transactions that we believe will create value for our shareholders," said Chairman
"We also announced the merger of our 99 Restaurant and Pub operations with J. Alexander's in a stock for stock combination. Both 99 and J. Alexander's are terrific concepts that have individually generated strong same store sales and impressive financial performance in a challenging environment for the casual dining industry. We believe this combination provides a larger, stronger, better diversified and more formidable player in the casual dining segment.
Conference Call
We will host a call with investors and analysts to discuss third quarter 2017 results of FNFV on
About
Use of Non-GAAP Financial Information
Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting. GAAP includes the standards, conventions, and rules accountants follow in recording and summarizing transactions and in the preparation of financial statements. In addition to reporting financial results in accordance with GAAP, the Company has provided non-GAAP financial measures, which it believes are useful to help investors better understand its financial performance, competitive position and prospects for the future. These non-GAAP measures include earnings before interest, taxes and depreciation and amortization (EBITDA), and earnings before interest, taxes and depreciation as a percent of revenue (EBITDA margin).
Any non-GAAP measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP net earnings. Further, FNF's non-GAAP measures may be calculated differently from similarly titled measures of other companies. Reconciliations of these non-GAAP measures to related GAAP measures are provided below.
Forward-Looking Statements and Risk Factors
This press release contains forward-looking statements that involve a number of risks and uncertainties. Statements that are not historical facts, including statements regarding our expectations, hopes, intentions or strategies regarding the future are forward-looking statements. Forward-looking statements are based on management's beliefs, as well as assumptions made by, and information currently available to, management. Because such statements are based on expectations as to future financial and operating results and are not statements of fact, actual results may differ materially from those projected. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. The risks and uncertainties which forward-looking statements are subject to
include, but are not limited to: our ability to successfully achieve the conditions to and consummate the plan to redeem and exchange the FNFV tracking stock with the result being an independent, publicly-traded
This press release should be read in conjunction with the press release filed for the results of
FNF-E
FIDELITY NATIONAL FINANCIAL VENTURES | ||||||||||||
THIRD QUARTER SEGMENT INFORMATION | ||||||||||||
(In millions) | ||||||||||||
(Unaudited) | ||||||||||||
Total FNFV |
Restaurant |
Corporate and | ||||||||||
Three Months Ended |
||||||||||||
|
||||||||||||
Operating revenue |
$ |
280 |
$ |
269 |
$ |
11 |
||||||
Interest and investment income |
2 |
— |
2 |
|||||||||
Realized gains and losses, net |
(3) |
(3) |
— |
|||||||||
Total revenue |
279 |
266 |
13 |
|||||||||
Personnel costs |
19 |
13 |
6 |
|||||||||
Other operating expenses |
25 |
16 |
9 |
|||||||||
Cost of restaurant revenue |
243 |
243 |
— |
|||||||||
Depreciation and amortization |
12 |
11 |
1 |
|||||||||
Interest expense |
1 |
2 |
(1) |
|||||||||
Total expenses |
300 |
285 |
15 |
|||||||||
Pre-tax loss from continuing operations |
$ |
(21) |
$ |
(19) |
$ |
(2) |
||||||
Income tax benefit |
$ |
(14) |
$ |
— |
$ |
(14) |
||||||
Loss from equity investments |
(6) |
— |
(6) |
|||||||||
Non-controlling interests |
(8) |
(8) |
— |
|||||||||
Net (loss) earnings attributable to FNFV common shareholders |
$ |
(5) |
$ |
(11) |
$ |
6 |
||||||
EPS attributable to FNFV common shareholders - basic |
$ |
(0.08) |
$ |
(0.17) |
$ |
0.09 |
||||||
EPS attributable to FNFV common shareholders - diluted |
$ |
(0.08) |
$ |
(0.17) |
$ |
0.09 |
||||||
FNFV weighted average shares - basic |
65 |
|||||||||||
FNFV weighted average shares - diluted |
65 |
|||||||||||
Pre-tax loss from continuing operations |
$ |
(21) |
$ |
(19) |
$ |
(2) |
||||||
Interest expense |
$ |
1 |
$ |
2 |
$ |
(1) |
||||||
Depreciation and amortization |
12 |
11 |
1 |
|||||||||
EBITDA |
$ |
(8) |
$ |
(6) |
$ |
(2) |
||||||
EBITDA margin |
— |
— |
— |
FIDELITY NATIONAL FINANCIAL VENTURES | ||||||||||||
THIRD QUARTER SEGMENT INFORMATION | ||||||||||||
(In millions) | ||||||||||||
(Unaudited) | ||||||||||||
Total FNFV |
Restaurant |
Corporate and | ||||||||||
Three Months Ended |
||||||||||||
|
||||||||||||
Operating revenue |
$ |
319 |
$ |
273 |
$ |
46 |
||||||
Interest and investment income |
1 |
— |
1 |
|||||||||
Realized gains and losses, net |
(1) |
(1) |
— |
|||||||||
Total revenue |
319 |
272 |
47 |
|||||||||
Personnel costs |
42 |
13 |
29 |
|||||||||
Other operating expenses |
25 |
13 |
12 |
|||||||||
Cost of restaurant revenue |
237 |
237 |
— |
|||||||||
Depreciation and amortization |
15 |
11 |
4 |
|||||||||
Interest expense |
4 |
2 |
2 |
|||||||||
Total expenses |
323 |
276 |
47 |
|||||||||
Pre-tax loss from continuing operations |
$ |
(4) |
$ |
(4) |
$ |
— |
||||||
Income tax benefit |
$ |
(7) |
$ |
— |
$ |
(7) |
||||||
Loss from equity investments |
(11) |
— |
(11) |
|||||||||
Non-controlling interests |
(1) |
(1) |
— |
|||||||||
Net loss attributable to FNFV common shareholders |
$ |
(7) |
$ |
(3) |
$ |
(4) |
||||||
EPS attributable to FNFV common shareholders - basic |
$ |
(0.11) |
$ |
(0.05) |
$ |
(0.06) |
||||||
EPS attributable to FNFV common shareholders - diluted |
$ |
(0.11) |
$ |
(0.05) |
$ |
(0.06) |
||||||
FNFV weighted average shares - basic |
66 |
|||||||||||
FNFV weighted average shares - diluted |
69 |
|||||||||||
Pre-tax loss from continuing operations |
$ |
(4) |
$ |
(4) |
$ |
— |
||||||
Interest expense |
$ |
4 |
$ |
2 |
$ |
2 |
||||||
Depreciation and amortization |
15 |
11 |
4 |
|||||||||
EBITDA |
$ |
15 |
$ |
9 |
$ |
6 |
||||||
EBITDA margin |
4.7 |
% |
3.3 |
% |
12.8 |
% |
FIDELITY NATIONAL FINANCIAL VENTURES | ||||||||||||
YTD SEGMENT INFORMATION | ||||||||||||
(In millions) | ||||||||||||
(Unaudited) | ||||||||||||
Total FNFV |
Restaurant |
Corporate and | ||||||||||
Nine Months Ended |
||||||||||||
|
||||||||||||
Operating revenue |
$ |
932 |
$ |
830 |
$ |
102 |
||||||
Interest and investment income |
4 |
— |
4 |
|||||||||
Realized gains and losses, net |
277 |
(4) |
281 |
|||||||||
Total revenue |
1,213 |
826 |
387 |
|||||||||
Personnel costs |
136 |
39 |
97 |
|||||||||
Other operating expenses |
80 |
46 |
34 |
|||||||||
Cost of restaurant revenue |
728 |
728 |
— |
|||||||||
Depreciation and amortization |
44 |
33 |
11 |
|||||||||
Interest expense |
8 |
5 |
3 |
|||||||||
Total expenses |
996 |
851 |
145 |
|||||||||
Pre-tax earnings (loss) from continuing operations |
$ |
217 |
$ |
(25) |
$ |
242 |
||||||
Income tax expense |
97 |
— |
97 |
|||||||||
Loss from equity investments |
(14) |
— |
(14) |
|||||||||
Non-controlling interests |
(11) |
(11) |
— |
|||||||||
Net earnings (loss) attributable to FNFV common shareholders |
$ |
117 |
$ |
(14) |
$ |
131 |
||||||
EPS attributable to FNFV common shareholders - basic |
$ |
1.80 |
$ |
(0.22) |
$ |
2.02 |
||||||
EPS attributable to FNFV common shareholders - diluted |
$ |
1.75 |
$ |
(0.22) |
$ |
1.97 |
||||||
FNFV weighted average shares - basic |
65 |
|||||||||||
FNFV weighted average shares - diluted |
67 |
|||||||||||
Pre-tax earnings (loss) from continuing operations |
$ |
217 |
$ |
(25) |
$ |
242 |
||||||
Interest expense |
$ |
8 |
$ |
5 |
$ |
3 |
||||||
Depreciation and amortization |
44 |
33 |
11 |
|||||||||
EBITDA |
$ |
269 |
$ |
13 |
$ |
256 |
||||||
EBITDA margin |
22.2 |
% |
1.6 |
% |
66.1 |
% |
FIDELITY NATIONAL FINANCIAL VENTURES | ||||||||||||
YTD SEGMENT INFORMATION | ||||||||||||
(In millions) | ||||||||||||
(Unaudited) | ||||||||||||
Total FNFV |
Restaurant |
Corporate and | ||||||||||
Nine Months Ended |
||||||||||||
|
||||||||||||
Operating revenue |
$ |
982 |
$ |
858 |
$ |
124 |
||||||
Interest and investment income |
3 |
— |
3 |
|||||||||
Realized gains and losses, net |
11 |
(4) |
15 |
|||||||||
Total revenue |
996 |
854 |
142 |
|||||||||
Personnel costs |
120 |
40 |
80 |
|||||||||
Other operating expenses |
80 |
50 |
30 |
|||||||||
Cost of restaurant revenue |
727 |
727 |
— |
|||||||||
Depreciation and amortization |
45 |
31 |
14 |
|||||||||
Interest expense |
8 |
4 |
4 |
|||||||||
Total expenses |
980 |
852 |
128 |
|||||||||
Pre-tax earnings from continuing operations |
$ |
16 |
$ |
2 |
$ |
14 |
||||||
Income tax benefit |
$ |
(5) |
$ |
— |
$ |
(5) |
||||||
Loss from equity investments |
(16) |
— |
(16) |
|||||||||
Non-controlling interests |
1 |
1 |
— |
|||||||||
Net earnings attributable to FNFV common shareholders |
$ |
4 |
$ |
1 |
$ |
3 |
||||||
EPS attributable to FNFV common shareholders - basic |
$ |
0.06 |
$ |
0.02 |
$ |
0.04 |
||||||
EPS attributable to FNFV common shareholders - diluted |
$ |
0.06 |
$ |
0.02 |
$ |
0.04 |
||||||
FNFV weighted average shares - basic |
68 |
|||||||||||
FNFV weighted average shares - diluted |
70 |
|||||||||||
Pre-tax earnings from continuing operations |
$ |
16 |
$ |
2 |
$ |
14 |
||||||
Interest expense |
$ |
8 |
$ |
4 |
$ |
4 |
||||||
Depreciation and amortization |
45 |
31 |
14 |
|||||||||
EBITDA |
$ |
69 |
$ |
37 |
$ |
32 |
||||||
EBITDA margin |
6.9 |
% |
4.3 |
% |
22.5 |
% |
FIDELITY NATIONAL FINANCIAL VENTURES | |||||||||||||||||||||
SUMMARY BALANCE SHEET AND BOOK VALUE SUMMARY | |||||||||||||||||||||
(In millions) | |||||||||||||||||||||
FNFV
|
FNFV
| ||||||||||||||||||||
(Unaudited) |
(Unaudited) | ||||||||||||||||||||
Cash and investment portfolio |
$ |
807 |
$ |
642 |
|||||||||||||||||
|
101 |
206 |
|||||||||||||||||||
Total assets |
1,311 |
1,400 |
|||||||||||||||||||
Notes payable |
128 |
233 |
|||||||||||||||||||
Non-controlling interest |
99 |
116 |
|||||||||||||||||||
Total equity and redeemable non-controlling interests |
1,114 |
1,032 |
|||||||||||||||||||
Total equity attributable to common shareholders |
1,015 |
916 |
|||||||||||||||||||
|
FNFV
|
Consolidated
|
Consolidated
| ||||||||||||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||||||||||||||
Cash and investment portfolio |
$ |
4,555 |
$ |
807 |
$ |
5,362 |
$ |
5,473 |
|||||||||||||
|
2,683 |
101 |
2,784 |
2,761 |
|||||||||||||||||
Title plant |
398 |
— |
398 |
395 |
|||||||||||||||||
Total assets |
9,190 |
1,311 |
10,501 |
14,463 |
|||||||||||||||||
Notes payable |
762 |
128 |
890 |
1,220 |
|||||||||||||||||
Reserve for title claim losses |
1,496 |
— |
1,496 |
1,487 |
|||||||||||||||||
Secured trust deposits |
923 |
— |
923 |
860 |
|||||||||||||||||
Redeemable non-controlling interests |
344 |
— |
344 |
344 |
|||||||||||||||||
Non-redeemable non-controlling interests |
— |
99 |
99 |
902 |
|||||||||||||||||
Total equity and redeemable non-controlling interests |
4,599 |
1,114 |
5,713 |
7,242 |
|||||||||||||||||
Total equity attributable to common shareholders |
4,255 |
1,015 |
5,270 |
5,996 |
|||||||||||||||||
Adjusted Book Value Summary |
FNFV
|
FNFV
| |||||||||||||||||||
(Unaudited) |
(Unaudited) | ||||||||||||||||||||
Ceridian/Fleetcor |
$ |
400 |
$ |
386 |
|||||||||||||||||
|
157 |
173 |
|||||||||||||||||||
One Digital |
— |
75 |
|||||||||||||||||||
Del Frisco's Restaurant Group |
17 |
49 |
|||||||||||||||||||
Holding Company Cash |
323 |
129 |
|||||||||||||||||||
Other |
118 |
104 |
|||||||||||||||||||
FNFV Book Value |
$ |
1,015 |
$ |
916 |
|||||||||||||||||
Outstanding FNFV shares |
64.9 |
66.4 |
|||||||||||||||||||
FNFV Book Value per Share |
$ |
15.65 |
$ |
13.78 |
| ||||||||||||||||||||||||
CONSOLIDATED SUMMARY OF EARNINGS | ||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended | |||||||||||||||||||||||
|
| |||||||||||||||||||||||
Consolidated |
Core |
FNFV |
Consolidated |
Core |
FNFV | |||||||||||||||||||
Direct title premiums |
$ |
558 |
$ |
558 |
$ |
— |
$ |
1,598 |
$ |
1,598 |
$ |
— |
||||||||||||
Agency title premiums |
719 |
719 |
— |
2,028 |
2,028 |
— |
||||||||||||||||||
Total title premiums |
1,277 |
1,277 |
— |
3,626 |
3,626 |
— |
||||||||||||||||||
Escrow, title-related and other fees |
689 |
678 |
11 |
2,071 |
1,969 |
102 |
||||||||||||||||||
Total title and escrow and other |
1,966 |
1,955 |
11 |
5,697 |
5,595 |
102 |
||||||||||||||||||
Restaurant revenue |
269 |
— |
269 |
830 |
— |
830 |
||||||||||||||||||
Interest and investment income |
34 |
32 |
2 |
97 |
93 |
4 |
||||||||||||||||||
Realized gains and losses, net |
(4) |
(1) |
(3) |
277 |
— |
277 |
||||||||||||||||||
Total revenue |
2,265 |
1,986 |
279 |
6,901 |
5,688 |
1,213 |
||||||||||||||||||
Personnel costs |
646 |
627 |
19 |
1,958 |
1,822 |
136 |
||||||||||||||||||
Other operating expenses |
468 |
443 |
25 |
1,392 |
1,312 |
80 |
||||||||||||||||||
Cost of restaurant revenue |
243 |
— |
243 |
728 |
— |
728 |
||||||||||||||||||
Agent commissions |
553 |
553 |
— |
1,557 |
1,557 |
— |
||||||||||||||||||
Depreciation and amortization |
58 |
46 |
12 |
177 |
133 |
44 |
||||||||||||||||||
Title claim loss expense |
64 |
64 |
— |
181 |
181 |
— |
||||||||||||||||||
Interest expense |
12 |
11 |
1 |
47 |
39 |
8 |
||||||||||||||||||
Total expenses |
2,044 |
1,744 |
300 |
6,040 |
5,044 |
996 |
||||||||||||||||||
Earnings (loss) from continuing operations before taxes |
221 |
242 |
(21) |
861 |
644 |
217 |
||||||||||||||||||
Income tax expense (benefit) |
74 |
88 |
(14) |
355 |
258 |
97 |
||||||||||||||||||
Earnings (loss) from continuing operations before equity investments |
147 |
154 |
(7) |
506 |
386 |
120 |
||||||||||||||||||
(Loss) earnings from equity investments |
(3) |
3 |
(6) |
(7) |
7 |
(14) |
||||||||||||||||||
Net earnings (loss) from continuing operations |
144 |
157 |
(13) |
499 |
393 |
106 |
||||||||||||||||||
Earnings from discontinued operations, net of tax |
31 |
31 |
— |
59 |
59 |
— |
||||||||||||||||||
Net earnings (loss) |
175 |
188 |
(13) |
558 |
452 |
106 |
||||||||||||||||||
Non-controlling interests |
10 |
18 |
(8) |
25 |
36 |
(11) |
||||||||||||||||||
Net earnings (loss) attributable to common shareholders |
$ |
165 |
$ |
170 |
$ |
(5) |
$ |
533 |
$ |
416 |
$ |
117 |
||||||||||||
Cash flows provided by (used in) operations |
274 |
302 |
(28) |
566 |
691 |
(125) |
| ||||||||||||||||||||||||
CONSOLIDATED SUMMARY OF EARNINGS | ||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended | |||||||||||||||||||||||
|
| |||||||||||||||||||||||
Consolidated |
Core |
FNFV |
Consolidated |
Core |
FNFV | |||||||||||||||||||
Direct title premiums |
$ |
556 |
$ |
556 |
$ |
— |
$ |
1,518 |
$ |
1,518 |
$ |
— |
||||||||||||
Agency title premiums |
713 |
713 |
— |
1,934 |
1,934 |
— |
||||||||||||||||||
Total title premiums |
1,269 |
1,269 |
— |
3,452 |
3,452 |
— |
||||||||||||||||||
Escrow, title-related and other fees |
700 |
654 |
46 |
1,920 |
1,796 |
124 |
||||||||||||||||||
Total title and escrow and other |
1,969 |
1,923 |
46 |
5,372 |
5,248 |
124 |
||||||||||||||||||
Restaurant revenue |
273 |
— |
273 |
858 |
— |
858 |
||||||||||||||||||
Interest and investment income |
29 |
28 |
1 |
96 |
93 |
3 |
||||||||||||||||||
Realized gains and losses, net |
(4) |
(3) |
(1) |
5 |
(6) |
11 |
||||||||||||||||||
Total revenue |
2,267 |
1,948 |
319 |
6,331 |
5,335 |
996 |
||||||||||||||||||
Personnel costs |
630 |
588 |
42 |
1,800 |
1,680 |
120 |
||||||||||||||||||
Other operating expenses |
464 |
439 |
25 |
1,296 |
1,216 |
80 |
||||||||||||||||||
Cost of restaurant revenue |
237 |
— |
237 |
727 |
— |
727 |
||||||||||||||||||
Agent commissions |
545 |
545 |
— |
1,473 |
1,473 |
— |
||||||||||||||||||
Depreciation and amortization |
56 |
41 |
15 |
161 |
116 |
45 |
||||||||||||||||||
Title claim loss expense |
70 |
70 |
— |
190 |
190 |
— |
||||||||||||||||||
Interest expense |
18 |
14 |
4 |
55 |
47 |
8 |
||||||||||||||||||
Total expenses |
2,020 |
1,697 |
323 |
5,702 |
4,722 |
980 |
||||||||||||||||||
Earnings (loss) from continuing operations before taxes |
247 |
251 |
(4) |
629 |
613 |
16 |
||||||||||||||||||
Income tax expense (benefit) |
88 |
95 |
(7) |
218 |
223 |
(5) |
||||||||||||||||||
Earnings from continuing operations before equity investments |
159 |
156 |
3 |
411 |
390 |
21 |
||||||||||||||||||
(Loss) earnings from equity investments |
(7) |
4 |
(11) |
(6) |
10 |
(16) |
||||||||||||||||||
Net earnings (loss) from continuing operations |
152 |
160 |
(8) |
405 |
400 |
5 |
||||||||||||||||||
Earnings from discontinued operations, net of tax |
17 |
17 |
— |
54 |
54 |
— |
||||||||||||||||||
Net earnings (loss) |
169 |
177 |
(8) |
459 |
454 |
5 |
||||||||||||||||||
Non-controlling interests |
13 |
14 |
(1) |
32 |
31 |
1 |
||||||||||||||||||
Net earnings (loss) attributable to common shareholders |
$ |
156 |
$ |
163 |
$ |
(7) |
$ |
427 |
$ |
423 |
$ |
4 |
||||||||||||
Cash flows provided by operations |
372 |
360 |
12 |
745 |
709 |
36 |
View original content:http://www.prnewswire.com/news-releases/fnfv-reports-third-quarter-2017-results-with-102-billion-book-value-of-portfolio-company-investments-or-1565-per-share-300543156.html
SOURCE
News Provided by Acquire Media