| | |
Page
|
| |||
| | | | S-iii | | | |
| | | | S-iii | | | |
| | | | S-1 | | | |
| | | | S-3 | | | |
| | | | S-6 | | | |
| | | | S-8 | | | |
| | | | S-10 | | | |
| | | | S-11 | | | |
| | | | S-17 | | | |
| | | | S-18 | | | |
| | | | S-20 | | | |
| | | | S-29 | | | |
| | | | S-33 | | | |
| | | | S-39 | | | |
| | | | S-39 | | | |
| | | | S-40 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 17 | | |
| | |
Three Months
Ended March 31, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||
| | |
(dollars in millions)
|
| |||||||||||||||||||||||||||
Operating Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 1,612 | | | | | $ | 1,722 | | | | | $ | 8,469 | | | | | $ | 7,594 | | | | | $ | 7,663 | | |
Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Personnel costs
|
| | | | 614 | | | | | | 592 | | | | | | 2,696 | | | | | | 2,538 | | | | | | 2,460 | | |
Agent commissions
|
| | | | 560 | | | | | | 421 | | | | | | 2,258 | | | | | | 2,059 | | | | | | 2,089 | | |
Other operating expenses
|
| | | | 411 | | | | | | 344 | | | | | | 1,681 | | | | | | 1,801 | | | | | | 1,781 | | |
Depreciation and amortization
|
| | | | 43 | | | | | | 44 | | | | | | 178 | | | | | | 182 | | | | | | 183 | | |
Provision for title claim losses
|
| | | | 58 | | | | | | 45 | | | | | | 240 | | | | | | 221 | | | | | | 238 | | |
Interest expense
|
| | | | 12 | | | | | | 12 | | | | | | 47 | | | | | | 43 | | | | | | 48 | | |
Total expenses:
|
| | | | 1,698 | | | | | | 1,458 | | | | | | 7,100 | | | | | | 6,844 | | | | | | 6,799 | | |
(Loss) earnings from continuing operations before income taxes and equity in earnings of unconsolidated affiliates
|
| | | | (86) | | | | | | 264 | | | | | | 1,369 | | | | | | 750 | | | | | | 864 | | |
Income tax (benefit) expense on continuing
operations |
| | | | (28) | | | | | | 65 | | | | | | 308 | | | | | | 120 | | | | | | 235 | | |
(Loss) earnings in earnings of unconsolidated
affiliates |
| | | | (58) | | | | | | 199 | | | | | | 1,061 | | | | | | 630 | | | | | | 629 | | |
Equity in earnings of unconsolidated affiliates
|
| | | | 1 | | | | | | 7 | | | | | | 15 | | | | | | 5 | | | | | | 10 | | |
Earnings from continuing operations, net of tax
|
| | | | (57) | | | | | | 206 | | | | | | 1,076 | | | | | | 635 | | | | | | 639 | | |
Earnings from discontinued operations, net of tax
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 155 | | |
Net (loss) earnings
|
| | | | (57) | | | | | | 206 | | | | | | 1,076 | | | | | | 635 | | | | | | 794 | | |
Less: net earnings attributable to noncontrolling interests
|
| | | | 4 | | | | | | — | | | | | | 14 | | | | | | 7 | | | | | | 23 | | |
Net (loss) earnings attributable to FNF common
shareholders |
| | | $ | (61) | | | | | $ | 206 | | | | | $ | 1,062 | | | | | $ | 628 | | | | | $ | 771 | | |
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments(1) | | | | $ | 4,488 | | | | | $ | 3,493 | | | | | $ | 4,384 | | | | | $ | 3,549 | | | | | $ | 3,371 | | |
Cash and cash equivalents(2)
|
| | | | 890 | | | | | | 1,123 | | | | | | 1,376 | | | | | | 1,257 | | | | | | 1,110 | | |
Total assets
|
| | | | 10,204 | | | | | | 9,647 | | | | | | 10,677 | | | | | | 9,301 | | | | | | 9,151 | | |
Notes payable
|
| | | | 839 | | | | | | 837 | | | | | | 838 | | | | | | 836 | | | | | | 759 | | |
Reserve for title claim losses
|
| | | | 1,518 | | | | | | 1,483 | | | | | | 1,509 | | | | | | 1,488 | | | | | | 1,490 | | |
Redeemable non-controlling interest by 21% minority
holder of ServiceLink |
| | | | 344 | | | | | | 344 | | | | | | 344 | | | | | | 344 | | | | | | 344 | | |
Total equity
|
| | | | 5,116 | | | | | | 4,765 | | | | | | 5,365 | | | | | | 4,628 | | | | | | 4,467 | | |
| | |
Three Months
Ended March 31, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||
| | |
(dollars in millions)
|
| |||||||||||||||||||||||||||
Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Orders opened by direct title operations (in 000’s)
|
| | | | 682 | | | | | | 438 | | | | | | 2,066 | | | | | | 1,818 | | | | | | 1,942 | | |
Orders closed by direct title operations (in 000’s)
|
| | | | 377 | | | | | | 263 | | | | | | 1,448 | | | | | | 1,315 | | | | | | 1,428 | | |
Provision for title insurance claim losses as a percent of title insurance premiums
|
| | | | 4.5% | | | | | | 4.5% | | | | | | 4.5% | | | | | | 4.5% | | | | | | 4.9% | | |
Title related revenue(3): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Percentage direct operations
|
| | | | 61.0% | | | | | | 63.8% | | | | | | 62.6% | | | | | | 64.3% | | | | | | 63.8% | | |
Percentage agency operations
|
| | | | 39.0% | | | | | | 36.2% | | | | | | 37.4% | | | | | | 35.7% | | | | | | 36.2% | | |
Other Title Segment Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted pre-tax earnings (loss) – Title(4)
|
| | | $ | 279 | | | | | $ | 172 | | | | | $ | 1,297 | | | | | $ | 1,080 | | | | | $ | 1,048 | | |
Adjusted pre-tax margin – Title(4)
|
| | | | 14.4% | | | | | | 11.3% | | | | | | 16.3% | | | | | | 14.8% | | | | | | 14.5% | | |
| | |
Three Months Ended March 31,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||
| | |
(dollars in millions)
|
| |||||||||||||||||||||||||||
Total revenue – Title
|
| | | $ | 1,623 | | | | | $ | 1,663 | | | | | $ | 8,259 | | | | | $ | 7,175 | | | | | $ | 7,211 | | |
Total expenses – Title
|
| | | $ | 1,676 | | | | | $ | 1,371 | | | | | $ | 6,723 | | | | | $ | 6,299 | | | | | $ | 6,256 | | |
Non-GAAP adjustments before taxes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Realized (gains) and losses, net
|
| | | $ | 313 | | | | | $ | (142) | | | | | $ | (326) | | | | | $ | 110 | | | | | $ | (6) | | |
Purchase price amortization
|
| | | | 19 | | | | | | 22 | | | | | | 86 | | | | | | 87 | | | | | | 94 | | |
Sales tax contingency
|
| | | | — | | | | | | — | | | | | | | | | | | | 6 | | | | | | 3 | | |
Other adjustments
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | | | | | | 2 | | |
Total non-GAAP adjustments before taxes
|
| | | $ | 332 | | | | | $ | (120) | | | | | $ | (239) | | | | | $ | 204 | | | | | $ | 93 | | |
Adjusted pre-tax earnings (loss) – Title
|
| | | $ | 279 | | | | | $ | 172 | | | | | $ | 1,297 | | | | | $ | 1,080 | | | | | $ | 1,048 | | |
Adjusted pre-tax margin – Title
|
| | | | 14.4% | | | | | | 11.3% | | | | | | 16.3% | | | | | | 14.8% | | | | | | 14.5% | | |
| | |
Three Months
Ended March 31, |
| |
Year Ended
December 31, |
| |
Period from
December 1 to December 31, 2017 |
| |
Period from
October 1 to November 30, 2017 |
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| ||||||||||||||||||||||||
| | |
(dollars in millions)
|
| |
Predecessor
|
| ||||||||||||||||||||||||||||||
Summary of Operations: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total operating revenues
|
| | | $ | (335) | | | | | $ | 600 | | | | | $ | 2,113 | | | | | $ | 711 | | | | | $ | 165 | | | | | $ | 362 | | |
Total benefits and expenses
|
| | | | (6) | | | | | | 412 | | | | | | 1,513 | | | | | | 653 | | | | | | 144 | | | | | | 314 | | |
Net income (loss)
|
| | | $ | (338) | | | | | $ | 171 | | | | | $ | 507 | | | | | $ | 13 | | | | | $ | (91) | | | | | $ | 28 | | |
Per Share Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) per share – basic
|
| | | $ | (1.62) | | | | | $ | 0.74 | | | | | $ | 2.19 | | | | | $ | (0.07) | | | | | $ | (0.44) | | | | | $ | 0.48 | | |
Net income (loss) per share – diluted
|
| | | $ | (1.62) | | | | | $ | 0.74 | | | | | $ | 2.19 | | | | | $ | (0.07) | | | | | $ | (0.44) | | | | | $ | 0.47 | | |
Cash dividends declared per common share
|
| | | $ | 0.01 | | | | | $ | 0.01 | | | | | $ | 0.04 | | | | | $ | — | | | | | $ | — | | | | | $ | 0.065 | | |
Common shares outstanding(1)
|
| | | | 213.3 | | | | | | 217.3 | | | | | | 213.1 | | | | | | 221.1 | | | | | | 214.4 | | | | | | 59.0 | | |
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total investments
|
| | | $ | 25,503 | | | | | $ | 24,510 | | | | | $ | 27,954 | | | | | $ | 23,917 | | | | | $ | 23,604 | | | | | $ | 23,326 | | |
Total assets
|
| | | | 34,737 | | | | | | 32,446 | | | | | | 36,714 | | | | | | 30,945 | | | | | | 29,929 | | | | | | 29,227 | | |
Total debt
|
| | | | 543 | | | | | | 541 | | | | | | 542 | | | | | | 541 | | | | | | 412 | | | | | | 405 | | |
Total liabilities
|
| | | | 34,265 | | | | | | 30,695 | | | | | | 33,971 | | | | | | 30,055 | | | | | | 27,977 | | | | | | 26,943 | | |
Total shareholders’ equity
|
| | | | 472 | | | | | | 1,751 | | | | | | 2,743 | | | | | | 890 | | | | | | 1,952 | | | | | | 2,284 | | |
Total equity excluding AOCI
|
| | | | 1,900 | | | | | | 1,967 | | | | | | 2,262 | | | | | | 1,827 | | | | | | 1,877 | | | | | | 1,729 | | |
Other Data | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Adjusted operating income available to common shareholders(2)
|
| | | $ | 33 | | | | | $ | 82 | | | | | $ | 320 | | | | | $ | 257 | | | | |
| | |
Three Months Ended
March 31, |
| |
Year Ended
December 31, |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| ||||||||||||
| | |
(dollars in millions)
|
| |||||||||||||||||||||
Net income (loss)
|
| | | $ | (338) | | | | | $ | 171 | | | | | $ | 507 | | | | | $ | 13 | | |
Non-GAAP adjustments | | | | | | | | | | | | | | | | | | | | | | | | | |
Effect of investment losses (gains), net of offsets(a)
|
| | | | 133 | | | | | | (70) | | | | | | (170) | | | | | | 288 | | |
Impacts related to changes in the fair values of FIA related derivatives
and embedded derivatives, net of hedging cost, and the fair value accounting impacts of assumed reinsurance by FGL’s international subsidiaries(a)(b) |
| | | | 287 | | | | | | (17) | | | | | | (19) | | | | | | (25) | | |
Effect of change in fair value of reinsurance related embedded derivative, net of offsets(a)
|
| | | | (39) | | | | | | 19 | | | | | | 27 | | | | | | — | | |
Effects of integration, merger related and other non-operating items
|
| | | | 34 | | | | | | (3) | | | | | | (1) | | | | | | 40 | | |
Effects of extinguishment of debt
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2) | | |
Net impact of Tax Cuts and Jobs Act(c)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3 | | |
Tax impact of adjusting items
|
| | | | (36) | | | | | | (10) | | | | | | 7 | | | | | | (31) | | |
Adjusted operating income
|
| | | $ | 41 | | | | | $ | 90 | | | | | $ | 351 | | | | | $ | 286 | | |
Less preferred stock dividend
|
| | | | (8) | | | | | | (8) | | | | | | (31) | | | | | | (29) | | |
Adjusted operating income available to common shareholders
|
| | | $ | 33 | | | | | $ | 82 | | | | | $ | 320 | | | | | $ | 257 | | |
| | |
Three Months ended
March 31, 2020 |
| |
Year ended
December 31, 2019 |
| ||||||
| | |
($ in millions)
|
| |||||||||
Condensed Combined Statement of Earnings: | | | | | | | | | | | | | |
Total revenues
|
| | | | 1,461 | | | | | | 10,754 | | |
Total expenses
|
| | | | 1,860 | | | | | | 8,810 | | |
Earnings before income taxes and equity in earnings of unconsolidated
affiliates |
| | | | (399) | | | | | | 1,944 | | |
Earnings before equity in earnings of unconsolidated affiliates
|
| | | | (376) | | | | | | 1,621 | | |
Net earnings
|
| | | | (375) | | | | | | 1,636 | | |
Net earnings attributable to Fidelity National Financial, Inc. shareholders
|
| | | $ | (379) | | | | | $ | 1,622 | | |
Condensed Combined Balance Sheet: | | | | | | | | | | | | | |
Total assets
|
| | | $ | 46,151 | | | | | | | | |
Total liabilities
|
| | | | 40,018 | | | | | | | | |
Total Fidelity National Financial, Inc. shareholders’ equity
|
| | | | 5,805 | | | | | | | | |
Total equity
|
| | | | 5,789 | | | | | | | | |
Total liabilities and equity
|
| | | $ | 46,151 | | | | | | | | |
| | |
As of March 31, 2020
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
(in millions)
|
| |||||||||
Cash and cash equivalents(1)(2)
|
| | | $ | 890 | | | | | $ | | | |
Long-term debt: | | | | | | | | | | | | | |
4.50% Senior Notes due August 2028, net of discount
|
| | | | 443 | | | | | | | | |
5.50% Senior Notes due September 2022, net of discount
|
| | | | 398 | | | | | | | | |
FGL Holdings debt
|
| | | | — | | | | | | | | |
% Senior Notes due 20 offered hereby(3)
|
| | | | — | | | | | | | | |
Term Loan Credit Agreement(4)
|
| | | | — | | | | | | | | |
Revolving credit agreement
|
| | | | (2) | | | | | | | | |
Total long-term debt
|
| | | | 839 | | | | | | | | |
Stockholders’ equity: | | | | | | | | | | | | | |
FNF common stock, $0.0001 par value; authorized 600,000,000 shares as of March 31, 2020 and December 31, 2019; outstanding of 272,418,216 and 275,563,436 as of March 31, 2020 and December 31, 2019, respectively; and issued of 292,341,256 and 292,236,476 as of March 31, 2020 and December 31, 2019, respectively
|
| | | | — | | | | | | | | |
Preferred stock, $0.0001 par value; authorized 50,000,000 shares, issued and outstanding, none
|
| | | | — | | | | | | | | |
Additional paid-in capital(5)
|
| | | | 4,592 | | | | | | | | |
Retained earnings(6)
|
| | | | 1,204 | | | | | | | | |
Accumulated other comprehensive earnings
|
| | | | 28 | | | | | | | | |
Less: treasury stock, 19,923,040 shares and 16,673,040 shares as of March 31, 2020
and December 31, 2019, respectively, at cost(7) |
| | | | (692) | | | | | | | | |
Total capitalization
|
| | | $ | 5,971 | | | | | $ | | | |
Underwriter
|
| |
Principal
Amount of Notes |
| |||
BofA Securities, Inc.
|
| | | $ | | | |
J.P. Morgan Securities LLC
|
| | | | | | |
U.S. Bancorp Investments, Inc.
|
| | | | | | |
Total
|
| | | $ | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 17 | | |